mktcap_usd=406447
ConsensRecom=2.26
earning_yield=4.64%
growth=11.47%
dilution=0.11%
div_ratio=57.98%
sh_payout_ratio=55.64%
margin=5.00%
cfmargin=5.75%
ratiopaid=87.53%
sratiopaid=0
ratioConsens=1.28
Description
Exxon Mobil Corporation is engaged in the energy business. The Companys principal business involves the exploration for, and production of, crude oil and natural gas, and the manufacture, trade, transport and sale of crude oil, natural gas, petroleum products, petrochemicals and a range of specialty products. The Company's segments include Upstream, Energy Products, Chemical Products, and Specialty Products. The Upstream segment is organized and operates to explore for and produce crude oil and natural gas. Energy Products, Chemical Products, and Specialty Products segments are organized and operate to manufacture and sell petroleum products and petrochemicals. The Energy Products segment includes fuels, aromatics, catalysts and licensing. The Chemical Products segment includes Olefins, polyolefins, and intermediates. The Specialty Products segment includes finished lubricants, base stocks and waxes, synthetics, and elastomers and resins.
Income and Cashflow Statements USD
| EndDate | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | mean | std |
|---|---|---|---|---|---|---|---|---|---|
| sourceDate | 2018-02-28 | 2018-02-28 | 2019-02-27 | 2020-02-26 | 2021-02-24 | 2022-02-23 | 2023-02-22 | NaN | NaN |
| period | 12M | 12M | 12M | 12M | 12M | 12M | 12M | NaN | NaN |
| rev | 200628 | 237162 | 279332 | 255583 | 178574 | 276692 | 398675 | 260949 | 71383 |
| revgrowth | NaN | 16.73% | 16.37% | -8.89% | -35.85% | 43.79% | 36.52% | 11.44% | 29.59% |
| earn | 7840 | 19710 | 20840 | 14340 | -22440 | 23040 | 55740 | 17010 | 23115 |
| earnx | 7840 | 13768 | 20549 | 13600 | -22465 | 22987 | 55710 | 15998 | 23106 |
| margin | 3.91% | 8.31% | 7.46% | 5.61% | -12.57% | 8.33% | 13.98% | 5.00% | 8.36% |
| xmargin | 3.91% | 5.81% | 7.36% | 5.32% | -12.58% | 8.31% | 13.97% | 4.58% | 8.23% |
| earningyld | 2.23% | 5.60% | 7.39% | 4.97% | -13.17% | 9.10% | 12.10% | 4.03% | 8.21% |
| cfop | 22082 | 30066 | 36014 | 29716 | 14668 | 48129 | 76797 | 36782 | 20537 |
| cfinv | -12403 | -15730 | -16446 | -23084 | -18459 | -10235 | -14742 | -15871 | 4166 |
| cffin | -9293 | -15130 | -19446 | -6618 | 5285 | -35423 | -39114 | -17106 | 15820 |
| cfopmargin | 11.01% | 12.68% | 12.89% | 11.63% | 8.21% | 17.39% | 19.26% | 13.30% | 3.80% |
| cfinvmargin | -6.18% | -6.63% | -5.89% | -9.03% | -10.34% | -3.70% | -3.70% | -6.50% | 2.49% |
| cffinmargin | -4.63% | -6.38% | -6.96% | -2.59% | 2.96% | -12.80% | -9.81% | -5.75% | 5.09% |
| shares | 4044 | 4120 | 4134 | 4134 | 4135 | 4139 | 4071 | 4111 | 37.8 |
| fx | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 |
| price | 87.1 | 85.5 | 68.2 | 69.8 | 41.2 | 61.2 | 113 | 75.2 | 22.8 |
| dilution | NaN | 1.87% | 0.33% | 0 | 0.02% | 0.09% | -1.65% | 0.11% | 1.12% |
| dividend | 12453 | 13001 | 13798 | 14652 | 14865 | 14924 | 14939 | 14090 | 1023 |
| sharebb | NaN | -6601 | -1041 | 0 | -53.7 | -198 | 5908 | -331 | 3973 |
| ltdebtbb | NaN | 4526 | 3868 | -5943 | -20836 | 3889 | 2869 | -1938 | 10057 |
| mgtbb | NaN | -4204 | -2821 | 2091 | -740 | -16808 | -15398 | -6313 | 7887 |
| divyld | 3.53% | 3.69% | 4.89% | 5.08% | 8.72% | 5.89% | 3.24% | 5.01% | 1.90% |
| sharebbyld | NaN | -1.87% | -0.33% | 0 | -0.02% | -0.09% | 1.65% | -0.11% | 1.12% |
| mgtyld | NaN | -1.19% | -1.00% | 0.72% | -0.43% | -6.64% | -3.34% | -1.98% | 2.64% |
Balance Sheet
| EndDate | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | mean | std |
|---|---|---|---|---|---|---|---|---|---|
| sourceDate | 2018-02-28 | 2018-02-28 | 2019-02-27 | 2020-02-26 | 2021-02-24 | 2022-02-23 | 2023-02-22 | NaN | NaN |
| mktcap | 352353 | 352167 | 281892 | 288465 | 170440 | 253250 | 460652 | 308460 | 91472 |
| mktcapgrowth | NaN | -0.05% | -22.26% | 2.30% | -52.62% | 39.60% | 59.83% | 4.47% | 40.74% |
| totAsset | 330314 | 348691 | 346196 | 362597 | 332750 | 338923 | 369067 | 346934 | 14608 |
| assetgrowth | NaN | 5.41% | -0.72% | 4.63% | -8.59% | 1.84% | 8.52% | 1.85% | 6.01% |
| curAsset | 41416 | 47134 | 47973 | 50052 | 44893 | 59154 | 97631 | 55465 | 19389 |
| curAssetPct | 12.54% | 13.52% | 13.86% | 13.80% | 13.49% | 17.45% | 26.45% | 15.87% | 4.92% |
| totLiab | 162989 | 161003 | 154402 | 170947 | 175600 | 170346 | 174018 | 167044 | 7754 |
| totLiabPct | 49.34% | 46.17% | 44.60% | 47.15% | 52.77% | 50.26% | 47.15% | 48.21% | 2.76% |
| curLiab | 47638 | 57771 | 57138 | 63989 | 56363 | 56643 | 69045 | 58370 | 6703 |
| curLiabPct | 14.42% | 16.57% | 16.50% | 17.65% | 16.94% | 16.71% | 18.71% | 16.79% | 1.30% |
| ltDebt | 28932 | 24406 | 20538 | 26481 | 47317 | 43428 | 40559 | 33094 | 10480 |
| ltDebtPct | 8.76% | 7.00% | 5.93% | 7.30% | 14.22% | 12.81% | 10.99% | 9.57% | 3.16% |
| Equity | 167325 | 187688 | 191794 | 191650 | 157150 | 168577 | 195049 | 179890 | 15130 |
| EquityPct | 50.66% | 53.83% | 55.40% | 52.85% | 47.23% | 49.74% | 52.85% | 51.79% | 2.76% |
| PB | 2.11 | 1.88 | 1.47 | 1.51 | 1.08 | 1.50 | 2.36 | 1.70 | 43.64% |
Beta
len=92.0
mean=1.52%
sd=28.92%
alpha=-0.23%
beta=1.13
r_sq=37.63%
lastdate=2023-03-17
firstdate=2016-05-31
logret1y=18.97%
Financial Snapshot
CompanyName=Exxon Mobil Corp
ID=1
Name=Ordinary Shares
Ticker=XOM
ISIN=None
RIC=XOM
DisplayRIC=XOM.N
InstrumentPI=256628
QuotePI=1095143
InstrumentPermID=8590941523
QuotePermID=55838326898
Exchange=New York Stock Exchange
ExchangeCode=NYSE
ExchangeCountry=USA
CoStatus=Active
CoType=Equity Issue
LastModified=2023-03-07
LatestAvailableAnnual=2022-12-31
LatestAvailableInterim=2022-12-31
Employees=62000
SharesOut=4.071e+09
TotalFloat=4.066e+09
ReportingCurrency=USD
MostRecentExchange=1.0
Industry=Oil & Gas Refining and Marketing (NEC)
IndustryCode=5010203010
NPRICE=99.8
NHIG=120
NLOW=78.1
PDATE=2023-03-17
VOL10DAVG=20.4
EV=418000
MKTCAP=406447
AREV=398675
AEBITD=91788
ANIAC=55710
AEPSXCLXOR=13.3
AREVPS=94.8
ABVPS=47.8
ACSHPS=7.26
ACFSHR=18.3
ADIVSHR=2.67
AGROSMGN=31.9
AROEPCT=30.6
APR2REV=1.02
APEEXCLXOR=7.52
APRICE2BK=2.09
ConsRecom=2.26
TargetPrice=128
ProjLTGrowthRate=27.0
ProjPE=9.45
ProjSales=368946
ProjSalesQ=87329
ProjEPS=10.6
ProjEPSQ=2.62
ProjProfit=42280
ProjDPS=3.69
quoteccy=USD
quotefx=100.00%
exchgccy=USD
exchgfx=100.00%
tick=None
exchg=None
Valuation
ticker=XOM
exchg=AMEX
RIC=XOM
CompanyName=Exxon Mobil Corp
ExchangeCode=NYSE
Industry=Oil & Gas Refining and Marketing (NEC)
IndustryCode=5010203010
sector=50 Energy
region=us
ccy=USD
fx=100.00%
mktcap_usd=406447
float_usd=405919
ConsensRecom=2.26
earning_yield=4.64%
growth=11.47%
dilution=0.11%
margin=5.00%
searning_yield=-2.53%
sgrowth=-15.53%
smargin=-2.73%
sdilution=1.14%
projearning_yield=10.05%
earning_excl_yield=12.48%
div_ratio=57.98%
bb_ratio=-2.34%
sh_payout_ratio=55.64%
PS=1.05
price=99.8
ratio=87.53%
sratio=0
sratiopaid=0
ratioConsens=1.28
turnover=74.75%
cfmargin=5.75%
rdmargin=0.55%
scfmargin=1.04%
quoteccy=USD
quotefx=100.00%
ratiopaid=87.53%
dt=2023-03-17
assetgrowth=1.85%
dlnfx=0