mktcap_usd=173118
ConsensRecom=1.78
earning_yield=2.57%
growth=19.23%
dilution=9.35%
div_ratio=40.04%
sh_payout_ratio=0
margin=13.84%
cfmargin=18.93%
ratiopaid=8.39%
sratiopaid=1.35%
ratioConsens=1.07
Description
Linde plc is an industrial gas company. The Company's primary products in its industrial gases business are atmospheric gases (oxygen, nitrogen, argon, and rare gases) and process gases (carbon dioxide, helium, hydrogen, electronic gases, specialty gases, and acetylene). The Company's segments include Americas; Europe/Middle East/Africa (EMEA); Asia/South Pacific (APAC); and Engineering. Its Engineering business designs and manufactures equipment for air separation and other industrial gas applications specifically for end customers and is managed on a worldwide basis operating in all geographic segments. The Company also designs and builds equipment that produces industrial gases and offers customers a range of gas production and processing services, such as olefin plants, natural gas plants, air separation plants, hydrogen and synthesis gas plants and other types of plants. The Company's industrial gases are distributed to various end-markets within a regional segment.
Income and Cashflow Statements USD
| EndDate | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | mean | std |
|---|---|---|---|---|---|---|---|---|---|
| sourceDate | 2019-03-18 | 2020-03-02 | 2020-03-02 | 2020-03-02 | 2021-03-01 | 2022-02-28 | 2023-02-07 | NaN | NaN |
| period | 12M | 12M | 12M | 12M | 12M | 12M | 12M | NaN | NaN |
| rev | 10534 | 11358 | 14836 | 28228 | 27243 | 30793 | 33364 | 22337 | 9730 |
| revgrowth | NaN | 7.53% | 26.71% | 64.33% | -3.55% | 12.25% | 8.02% | 19.21% | 24.17% |
| earn | 1500 | 1247 | 4381 | 2285 | 2501 | 3826 | 4147 | 2841 | 1279 |
| earnx | 1500 | 1641 | 4583 | 2183 | 2497 | 3821 | 4147 | 2910 | 1255 |
| margin | 14.24% | 10.98% | 29.53% | 8.09% | 9.18% | 12.42% | 12.43% | 13.84% | 7.23% |
| xmargin | 14.24% | 14.45% | 30.89% | 7.73% | 9.17% | 12.41% | 12.43% | 14.47% | 7.66% |
| earningyld | NaN | NaN | 8.61% | 2.02% | 1.83% | 2.17% | 2.56% | 3.44% | 2.90% |
| cfop | 2789 | 3041 | 3702 | 6188 | 7429 | 9725 | 8864 | 5963 | 2843 |
| cfinv | -1770 | -1314 | 5340 | 1129 | -2986 | -3007 | -3088 | -814 | 3096 |
| cffin | -659 | -1656 | -4996 | -8992 | -3345 | -7588 | -3089 | -4332 | 3053 |
| cfopmargin | 26.48% | 26.77% | 24.95% | 21.92% | 27.27% | 31.58% | 26.57% | 26.51% | 2.88% |
| cfinvmargin | -16.80% | -11.57% | 35.99% | 4.00% | -10.96% | -9.77% | -9.26% | -2.62% | 18.17% |
| cffinmargin | -6.26% | -14.58% | -33.67% | -31.85% | -12.28% | -24.64% | -9.26% | -18.93% | 11.06% |
| shares | 281 | 282 | 326 | 532 | 519 | 510 | 492 | 420 | 117 |
| fx | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 |
| price | NaN | NaN | 156 | 213 | 264 | 346 | 329 | 261 | 79.4 |
| dilution | NaN | 0.47% | 14.47% | 48.96% | -2.60% | -1.76% | -3.48% | 9.34% | 20.52% |
| dividend | 856 | 901 | 1166 | 1891 | 2028 | 2189 | 2344 | 1625 | 632 |
| sharebb | NaN | NaN | NaN | -38014 | 3259 | 2764 | 5878 | -6528 | 21035 |
| ltdebtbb | NaN | 1134 | -4505 | 1595 | -1459 | 817 | -863 | -547 | 2275 |
| mgtbb | NaN | NaN | NaN | -43520 | 483 | -1818 | 4270 | -10146 | 22390 |
| divyld | NaN | NaN | 2.29% | 1.67% | 1.48% | 1.24% | 1.45% | 1.63% | 0.40% |
| sharebbyld | NaN | -0.47% | -14.47% | -48.96% | 2.60% | 1.76% | 3.48% | -9.34% | 20.52% |
| mgtyld | NaN | NaN | NaN | -38.40% | 0.35% | -1.03% | 2.64% | -9.11% | 19.59% |
Balance Sheet
| EndDate | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | mean | std |
|---|---|---|---|---|---|---|---|---|---|
| sourceDate | 2019-03-18 | 2020-03-02 | 2020-03-02 | 2020-03-02 | 2021-03-01 | 2022-02-28 | 2023-02-07 | NaN | NaN |
| mktcap | NaN | NaN | 50909 | 113332 | 136667 | 176533 | 161704 | 127829 | 49307 |
| mktcapgrowth | NaN | NaN | NaN | 80.03% | 18.72% | 25.60% | -8.77% | 28.89% | 37.18% |
| totAsset | 19332 | 20436 | 93386 | 86612 | 88229 | 81605 | 79658 | 67037 | 32520 |
| assetgrowth | NaN | 5.55% | 1.52 | -7.53% | 1.85% | -7.80% | -2.41% | 23.60% | 63.09% |
| curAsset | 2880 | 3285 | 17272 | 10352 | 10924 | 10159 | 13047 | 9703 | 5137 |
| curAssetPct | 14.90% | 16.07% | 18.50% | 11.95% | 12.38% | 12.45% | 16.38% | 14.66% | 2.49% |
| totLiab | 14311 | 14418 | 41790 | 37538 | 40912 | 37570 | 39630 | 32310 | 12359 |
| totLiabPct | 74.03% | 70.55% | 44.75% | 43.34% | 46.37% | 46.04% | 49.75% | 53.55% | 12.99% |
| curLiab | 2478 | 3307 | 12956 | 12160 | 13740 | 13643 | 16479 | 10680 | 5489 |
| curLiabPct | 12.82% | 16.18% | 13.87% | 14.04% | 15.57% | 16.72% | 20.69% | 15.70% | 2.60% |
| ltDebt | 8917 | 7783 | 12288 | 10693 | 12152 | 11335 | 12198 | 10767 | 1776 |
| ltDebtPct | 46.13% | 38.08% | 13.16% | 12.35% | 13.77% | 13.89% | 15.31% | 21.81% | 14.08% |
| Equity | 5021 | 6018 | 51596 | 49074 | 47317 | 44035 | 40028 | 34727 | 20291 |
| EquityPct | 25.97% | 29.45% | 55.25% | 56.66% | 53.63% | 53.96% | 50.25% | 46.45% | 12.99% |
| PB | NaN | NaN | 98.67% | 2.31 | 2.89 | 4.01 | 4.04 | 2.85 | 1.28 |
Beta
len=60.0
mean=15.10%
sd=21.40%
alpha=0.68%
beta=88.30%
r_sq=59.12%
lastdate=2023-02-24
firstdate=2018-10-31
logret1y=17.02%
Financial Snapshot
CompanyName=Linde PLC
ID=1
Name=Ordinary Shares
Ticker=LIN
ISIN=IE000S9YS762
RIC=LIN
DisplayRIC=LIN.N
InstrumentPI=276788064
QuotePI=333756363
InstrumentPermID=21625119726
QuotePermID=25727392850
Exchange=New York Stock Exchange
ExchangeCode=NYSE
ExchangeCountry=USA
CoStatus=Active
CoType=Equity Issue
LastModified=2023-03-02
LatestAvailableAnnual=2022-12-31
LatestAvailableInterim=2022-12-31
Employees=65010
SharesOut=492160806
TotalFloat=491597184
ReportingCurrency=USD
MostRecentExchange=1.0
Industry=Industrial Gases
IndustryCode=5110101015
NPRICE=352
NHIG=356
NLOW=262
PDATE=2023-03-02
VOL10DAVG=4.46
EV=185596
MKTCAP=173118
AREV=33364
AEBITD=10602
ANIAC=4147
AEPSXCLXOR=8.24
AREVPS=66.2
ABVPS=81.3
ACSHPS=11.0
ACFSHR=16.5
ADIVSHR=4.68
AGROSMGN=41.7
AROEPCT=9.87
APR2REV=5.19
APEEXCLXOR=42.7
APRICE2BK=4.33
ConsRecom=1.78
TargetPrice=375
ProjLTGrowthRate=10.5
ProjPE=26.3
ProjSales=34633
ProjSalesQ=8171
ProjEPS=13.4
ProjEPSQ=3.11
ProjProfit=6590
ProjDPS=5.09
quoteccy=USD
quotefx=100.00%
exchgccy=USD
exchgfx=100.00%
tick=None
exchg=None
Valuation
ticker=LIN
exchg=AMEX
RIC=LIN
CompanyName=Linde PLC
ExchangeCode=NYSE
Industry=Industrial Gases
IndustryCode=5110101015
sector=51 Basic Materials
region=us
ccy=USD
fx=100.00%
mktcap_usd=173118
float_usd=172919
ConsensRecom=1.78
earning_yield=2.57%
growth=19.23%
dilution=9.35%
margin=13.84%
searning_yield=1.33%
sgrowth=-2.84%
smargin=7.15%
sdilution=28.09%
projearning_yield=3.73%
earning_excl_yield=2.32%
div_ratio=40.04%
bb_ratio=-3.59
sh_payout_ratio=0
PS=5.31
price=352
ratio=24.33%
sratio=1.82%
sratiopaid=1.35%
ratioConsens=1.07
turnover=38.43%
cfmargin=18.93%
rdmargin=0.65%
scfmargin=8.69%
quoteccy=USD
quotefx=100.00%
ratiopaid=8.39%
dt=2023-03-02
assetgrowth=23.62%
dlnfx=0