mktcap_usd=177015
ConsensRecom=1.87
earning_yield=3.08%
growth=10.38%
dilution=0.87%
div_ratio=9.79%
sh_payout_ratio=0
margin=17.81%
cfmargin=-11.37%
ratiopaid=2.43%
sratiopaid=1.31%
ratioConsens=1.25
Description
Danaher Corporation designs, manufactures and markets professional, medical, industrial, and commercial products and services. The Companys segments include Biotechnology, which includes the bioprocessing and discovery and medical businesses and offers a range of tools, consumables and services; Life Sciences segment, which offers a range of instruments and consumables that are primarily used by customers to study the basic building blocks of life, including genes, proteins, metabolites, and cells, to understand the causes of disease, identify new therapies, and test and manufacture new drugs and vaccines; Diagnostics segment that offers clinical instruments, reagents, consumables, software, and services that hospitals, physicians offices, reference laboratories, and other critical care settings use to diagnose disease, and Environmental & Applied Solutions segment, which offers products and services that help protect precious resources and keep global food and water supplies safe.
Income and Cashflow Statements USD
| EndDate | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | mean | std |
|---|---|---|---|---|---|---|---|---|---|
| sourceDate | 2019-02-21 | 2020-02-21 | 2021-02-25 | 2021-02-25 | 2021-02-25 | 2022-02-23 | 2023-02-22 | NaN | NaN |
| period | 12M | 12M | 12M | 12M | 12M | 12M | 12M | NaN | NaN |
| rev | 16882 | 15519 | 17049 | 17911 | 22284 | 29453 | 31471 | 21510 | 6495 |
| revgrowth | NaN | -8.42% | 9.40% | 4.93% | 21.85% | 27.89% | 6.63% | 10.38% | 12.93% |
| earn | 2554 | 2492 | 2651 | 3008 | 3646 | 6433 | 7209 | 3999 | 1980 |
| earnx | 2153 | 2172 | 2399 | 2432 | 3646 | 6347 | 7209 | 3766 | 2134 |
| margin | 15.13% | 16.06% | 15.55% | 16.79% | 16.36% | 21.84% | 22.91% | 17.81% | 3.18% |
| xmargin | 12.76% | 14.00% | 14.07% | 13.58% | 16.36% | 21.55% | 22.91% | 16.46% | 4.11% |
| earningyld | 4.46% | 3.68% | 3.66% | 2.73% | 2.31% | 2.68% | 3.74% | 3.32% | 0.76% |
| cfop | 3522 | 3478 | 4022 | 3952 | 6208 | 8358 | 8519 | 5437 | 2249 |
| cfinv | -5243 | -843 | -2949 | -1238 | -21239 | -12987 | -2234 | -6676 | 7650 |
| cffin | 2043 | -3098 | -797 | 16366 | 1006 | 1295 | -2570 | 2035 | 6615 |
| cfopmargin | 20.86% | 22.41% | 23.59% | 22.06% | 27.86% | 28.38% | 27.07% | 24.60% | 3.09% |
| cfinvmargin | -31.06% | -5.43% | -17.30% | -6.91% | -95.31% | -44.09% | -7.10% | -29.60% | 32.37% |
| cffinmargin | 12.10% | -19.97% | -4.68% | 91.37% | 4.51% | 4.40% | -8.17% | 11.37% | 36.78% |
| shares | 692 | 698 | 702 | 717 | 710 | 728 | 729 | 711 | 14.5 |
| fx | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 |
| price | 82.8 | 97.0 | 103 | 153 | 222 | 329 | 265 | 179 | 95.0 |
| dilution | NaN | 0.90% | 0.58% | 2.13% | -0.94% | 2.49% | 0.04% | 0.87% | 1.29% |
| dividend | 400 | 378 | 433 | 527 | 615 | 742 | 818 | 559 | 172 |
| sharebb | NaN | -560 | -406 | -1940 | 1262 | -4930 | -88.1 | -1110 | 2133 |
| ltdebtbb | NaN | -653 | 639 | -11828 | 324 | -975 | 3082 | -1569 | 5226 |
| mgtbb | NaN | -3933 | -131 | 3124 | 3207 | -3868 | 1242 | -59.8 | 3225 |
| divyld | 0.70% | 0.56% | 0.60% | 0.48% | 0.39% | 0.31% | 0.42% | 0.49% | 0.13% |
| sharebbyld | NaN | -0.90% | -0.58% | -2.13% | 0.94% | -2.49% | -0.04% | -0.87% | 1.29% |
| mgtyld | NaN | -5.81% | -0.18% | 2.84% | 2.03% | -1.61% | 0.64% | -0.35% | 3.11% |
Balance Sheet
| EndDate | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | mean | std |
|---|---|---|---|---|---|---|---|---|---|
| sourceDate | 2019-02-21 | 2020-02-21 | 2021-02-25 | 2021-02-25 | 2021-02-25 | 2022-02-23 | 2023-02-22 | NaN | NaN |
| mktcap | 57242 | 67735 | 72389 | 110062 | 157806 | 239611 | 193000 | 128264 | 70265 |
| mktcapgrowth | NaN | 16.83% | 6.65% | 41.90% | 36.03% | 41.77% | -21.63% | 20.26% | 25.03% |
| totAsset | 45295 | 46649 | 47832 | 62082 | 76161 | 83184 | 84350 | 63650 | 17537 |
| assetgrowth | NaN | 2.94% | 2.51% | 26.07% | 20.44% | 8.82% | 1.39% | 10.36% | 10.47% |
| curAsset | 6665 | 6850 | 7094 | 25597 | 13802 | 11648 | 15883 | 12506 | 6838 |
| curAssetPct | 14.71% | 14.68% | 14.83% | 41.23% | 18.12% | 14.00% | 18.83% | 19.49% | 9.77% |
| totLiab | 22292 | 20290 | 19618 | 31811 | 36395 | 38017 | 34268 | 28956 | 7963 |
| totLiabPct | 49.22% | 43.50% | 41.01% | 51.24% | 47.79% | 45.70% | 40.63% | 45.58% | 4.08% |
| curLiab | 6874 | 4792 | 4842 | 4932 | 7402 | 8140 | 8389 | 6482 | 1599 |
| curLiabPct | 15.18% | 10.27% | 10.12% | 7.94% | 9.72% | 9.79% | 9.95% | 10.42% | 2.24% |
| ltDebt | 9674 | 10327 | 9688 | 21517 | 21193 | 22168 | 19086 | 16236 | 6008 |
| ltDebtPct | 21.36% | 22.14% | 20.26% | 34.66% | 27.83% | 26.65% | 22.63% | 25.07% | 5.06% |
| Equity | 23003 | 26358 | 28214 | 30271 | 39766 | 45167 | 50082 | 34694 | 10327 |
| EquityPct | 50.78% | 56.50% | 58.99% | 48.76% | 52.21% | 54.30% | 59.37% | 54.42% | 4.08% |
| PB | 2.49 | 2.57 | 2.57 | 3.64 | 3.97 | 5.31 | 3.85 | 3.48 | 1.03 |
Beta
len=90.0
mean=14.45%
sd=20.14%
alpha=1.16%
beta=78.56%
r_sq=39.32%
lastdate=2023-03-17
firstdate=2016-07-29
logret1y=-18.84%
Financial Snapshot
CompanyName=Danaher Corporation
ID=1
Name=Ordinary Shares
Ticker=DHR
ISIN=None
RIC=DHR
DisplayRIC=DHR.N
InstrumentPI=267608
QuotePI=1089870
InstrumentPermID=8590920087
QuotePermID=55838321416
Exchange=New York Stock Exchange
ExchangeCode=NYSE
ExchangeCountry=USA
CoStatus=Active
CoType=Equity Issue
LastModified=2023-03-06
LatestAvailableAnnual=2022-12-31
LatestAvailableInterim=2022-12-31
Employees=79000
SharesOut=728576886
TotalFloat=648171934
ReportingCurrency=USD
MostRecentExchange=1.0
Industry=Advanced Medical Equipment & Technology (NEC)
IndustryCode=5610101010
NPRICE=243
NHIG=304
NLOW=234
PDATE=2023-03-17
VOL10DAVG=2.69
EV=192365
MKTCAP=177015
AREV=31471
AEBITD=10910
ANIAC=7103
AEPSXCLXOR=9.66
AREVPS=42.7
ABVPS=68.8
ACSHPS=8.23
ACFSHR=12.7
ADIVSHR=96.00%
AGROSMGN=60.2
AROEPCT=15.7
APR2REV=5.62
APEEXCLXOR=25.1
APRICE2BK=3.65
ConsRecom=1.87
TargetPrice=304
ProjLTGrowthRate=2.77
ProjPE=24.2
ProjSales=30193
ProjSalesQ=7021
ProjEPS=10.0
ProjEPSQ=2.25
ProjProfit=8962
ProjDPS=1.06
quoteccy=USD
quotefx=100.00%
exchgccy=USD
exchgfx=100.00%
tick=None
exchg=None
Valuation
ticker=DHR
exchg=AMEX
RIC=DHR
CompanyName=Danaher Corporation
ExchangeCode=NYSE
Industry=Advanced Medical Equipment & Technology (NEC)
IndustryCode=5610101010
sector=56 Healthcare
region=us
ccy=USD
fx=100.00%
mktcap_usd=177015
float_usd=157480
ConsensRecom=1.87
earning_yield=3.08%
growth=10.38%
dilution=0.87%
margin=17.81%
searning_yield=2.57%
sgrowth=-1.43%
smargin=14.86%
sdilution=2.04%
projearning_yield=4.04%
earning_excl_yield=3.90%
div_ratio=9.79%
bb_ratio=-27.69%
sh_payout_ratio=0
PS=5.69
price=243
ratio=21.10%
sratio=7.59%
sratiopaid=1.31%
ratioConsens=1.25
turnover=33.86%
cfmargin=-11.37%
rdmargin=5.99%
scfmargin=-45.42%
quoteccy=USD
quotefx=100.00%
ratiopaid=2.43%
dt=2023-03-17
assetgrowth=10.36%
dlnfx=0