mktcap_usd=151904
ConsensRecom=2.35
earning_yield=9.20%
growth=6.81%
dilution=-1.60%
div_ratio=21.09%
sh_payout_ratio=37.66%
margin=12.66%
cfmargin=3.54%
ratiopaid=87.04%
sratiopaid=25.99%
ratioConsens=1.23
Description
Comcast Corporation is a media and technology company. The Company has three primary businesses: Comcast Cable, NBCUniversal and Sky. Its Comcast Cable business operates in the Cable Communications segment. Its NBCUniversal business operates in three business segments: Media, Studios and Theme Parks. Its Cable Communications segment consists of the operations of comcast cable, which provides broadband, video, voice, wireless, and other services under the XFINITY brand. Its Media segment consists of television and streaming platforms, including national, regional, and international cable networks. Its Studios segment consists of film and television studio production and distribution operations. Its Theme Parks segment consists of its Universal theme parks. The Sky segment includes a direct-to-consumer business, providing video, broadband, voice and wireless phone services, and a content business, operating entertainment networks, the Sky News broadcast network and Sky Sports networks.
Income and Cashflow Statements USD
| EndDate | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | mean | std |
|---|---|---|---|---|---|---|---|---|---|
| sourceDate | 2019-01-31 | 2019-01-31 | 2019-01-31 | 2020-01-30 | 2021-02-04 | 2022-02-02 | 2023-02-03 | NaN | NaN |
| period | 12M | 12M | 12M | 12M | 12M | 12M | 12M | NaN | NaN |
| rev | 80736 | 85029 | 94507 | 108942 | 103564 | 116385 | 121427 | 101513 | 15436 |
| revgrowth | NaN | 5.18% | 10.57% | 14.21% | -5.06% | 11.67% | 4.24% | 6.80% | 6.97% |
| earn | 8678 | 22735 | 11731 | 13057 | 10534 | 14159 | 5370 | 12323 | 5439 |
| earnx | 8678 | 10053 | 11751 | 13057 | 10534 | 14159 | 5370 | 10515 | 2925 |
| margin | 10.75% | 26.74% | 12.41% | 11.99% | 10.17% | 12.17% | 4.42% | 12.66% | 6.79% |
| xmargin | 10.75% | 11.82% | 12.43% | 11.99% | 10.17% | 12.17% | 4.42% | 10.54% | 2.82% |
| earningyld | 5.18% | 12.09% | 7.80% | 6.62% | 4.57% | 6.35% | 3.43% | 6.58% | 2.82% |
| cfop | 19691 | 21261 | 24297 | 25697 | 24737 | 29146 | 26413 | 24463 | 3172 |
| cfinv | -18265 | -13533 | -50854 | -14841 | -12047 | -13446 | -14140 | -19589 | 13921 |
| cffin | -434 | -7572 | 27140 | -9181 | -6513 | -18618 | -16184 | -4480 | 15214 |
| cfopmargin | 24.39% | 25.00% | 25.71% | 23.59% | 23.89% | 25.04% | 21.75% | 24.20% | 1.30% |
| cfinvmargin | -22.62% | -15.92% | -53.81% | -13.62% | -11.63% | -11.55% | -11.64% | -20.11% | 15.38% |
| cffinmargin | -0.54% | -8.91% | 28.72% | -8.43% | -6.29% | -16.00% | -13.33% | -3.54% | 15.06% |
| shares | 4640 | 4555 | 4416 | 4387 | 4401 | 4429 | 4216 | 4435 | 134 |
| fx | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 |
| price | 36.1 | 41.3 | 34.0 | 45.0 | 52.4 | 50.3 | 37.2 | 42.3 | 7.16 |
| dilution | NaN | -1.84% | -3.10% | -0.65% | 0.30% | 0.65% | -4.93% | -1.60% | 2.14% |
| dividend | 2601 | 2883 | 3352 | 3735 | 4140 | 4532 | 4741 | 3712 | 813 |
| sharebb | NaN | 3277 | 5234 | 1128 | -649 | -1467 | 9326 | 2808 | 4041 |
| ltdebtbb | NaN | -3856 | -47923 | 4414 | -2851 | 7894 | -352 | -7112 | 20484 |
| mgtbb | NaN | -5268 | -12197 | 96.1 | -5873 | -7659 | -2469 | -5562 | 4247 |
| divyld | 1.55% | 1.53% | 2.23% | 1.89% | 1.80% | 2.03% | 3.03% | 2.01% | 0.51% |
| sharebbyld | NaN | 1.84% | 3.10% | 0.65% | -0.30% | -0.65% | 4.93% | 1.60% | 2.14% |
| mgtyld | NaN | -2.80% | -8.11% | 0.05% | -2.55% | -3.44% | -1.58% | -3.07% | 2.75% |
Balance Sheet
| EndDate | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | mean | std |
|---|---|---|---|---|---|---|---|---|---|
| sourceDate | 2019-01-31 | 2019-01-31 | 2019-01-31 | 2020-01-30 | 2021-02-04 | 2022-02-02 | 2023-02-03 | NaN | NaN |
| mktcap | 167454 | 188070 | 150362 | 197300 | 230596 | 222924 | 156669 | 187625 | 31464 |
| mktcapgrowth | NaN | 11.61% | -22.38% | 27.17% | 15.59% | -3.38% | -35.27% | -1.11% | 23.94% |
| totAsset | 180500 | 187462 | 251684 | 263414 | 273869 | 275905 | 257275 | 241444 | 40219 |
| assetgrowth | NaN | 3.78% | 29.46% | 4.56% | 3.89% | 0.74% | -6.99% | 5.91% | 12.31% |
| curAsset | 16361 | 16343 | 21848 | 25392 | 26741 | 24807 | 21826 | 21903 | 4196 |
| curAssetPct | 9.06% | 8.72% | 8.68% | 9.64% | 9.76% | 8.99% | 8.48% | 9.05% | 0.49% |
| totLiab | 126557 | 118846 | 180071 | 180688 | 183546 | 179813 | 176332 | 163693 | 28170 |
| totLiabPct | 70.11% | 63.40% | 71.55% | 68.59% | 67.02% | 65.17% | 68.54% | 67.77% | 2.81% |
| curLiab | 21535 | 21993 | 27603 | 30292 | 28796 | 29348 | 27887 | 26779 | 3543 |
| curLiabPct | 11.93% | 11.73% | 10.97% | 11.50% | 10.51% | 10.64% | 10.84% | 11.16% | 0.56% |
| ltDebt | 55566 | 59422 | 107345 | 102931 | 105782 | 97888 | 98240 | 89596 | 22237 |
| ltDebtPct | 30.78% | 31.70% | 42.65% | 39.08% | 38.63% | 35.48% | 38.18% | 36.64% | 4.25% |
| Equity | 53943 | 68616 | 71613 | 82726 | 90323 | 96092 | 80943 | 77751 | 14244 |
| EquityPct | 29.89% | 36.60% | 28.45% | 31.41% | 32.98% | 34.83% | 31.46% | 32.23% | 2.81% |
| PB | 3.10 | 2.74 | 2.10 | 2.38 | 2.55 | 2.32 | 1.94 | 2.45 | 39.41% |
Beta
len=92.0
mean=1.71%
sd=23.79%
alpha=-0.91%
beta=1.01
r_sq=51.28%
lastdate=2023-03-17
firstdate=2016-05-31
logret1y=-26.20%
Financial Snapshot
CompanyName=Comcast Corporation
ID=2
Name=Ordinary Shares Class A
Ticker=CMCSA
ISIN=None
RIC=CMCSA.O
DisplayRIC=CMCSA.OQ
InstrumentPI=266206
QuotePI=7713870
InstrumentPermID=8590935592
QuotePermID=55835326458
Exchange=NASDAQ
ExchangeCode=NASD
ExchangeCountry=USA
CoStatus=Active
CoType=Equity Issue
LastModified=2023-03-14
LatestAvailableAnnual=2022-12-31
LatestAvailableInterim=2022-12-31
Employees=186000
SharesOut=4.216e+09
TotalFloat=4.165e+09
ReportingCurrency=USD
MostRecentExchange=1.0
Industry=Satellite Service Operators
IndustryCode=5740102030
NPRICE=36.0
NHIG=48.4
NLOW=28.4
PDATE=2023-03-17
VOL10DAVG=23.1
EV=247138
MKTCAP=151904
AREV=121428
AEBITD=36458
ANIAC=5370
AEPSXCLXOR=1.19
AREVPS=27.4
ABVPS=19.2
ACSHPS=1.13
ACFSHR=4.23
ADIVSHR=1.08
AGROSMGN=68.5
AROEPCT=6.07
APR2REV=1.25
APEEXCLXOR=30.3
APRICE2BK=1.88
ConsRecom=2.35
TargetPrice=44.4
ProjLTGrowthRate=6.90
ProjPE=9.87
ProjSales=120549
ProjSalesQ=29538
ProjEPS=3.65
ProjEPSQ=82.54%
ProjProfit=15050
ProjDPS=1.15
quoteccy=USD
quotefx=100.00%
exchgccy=USD
exchgfx=100.00%
tick=None
exchg=None
Valuation
ticker=CMCSA
exchg=AMEX
RIC=CMCSA.O
CompanyName=Comcast Corporation
ExchangeCode=NASD
Industry=Satellite Service Operators
IndustryCode=5740102030
sector=57 Technology
region=us
ccy=USD
fx=100.00%
mktcap_usd=151904
float_usd=150049
ConsensRecom=2.35
earning_yield=9.20%
growth=6.81%
dilution=-1.60%
margin=12.66%
searning_yield=4.63%
sgrowth=0.45%
smargin=6.38%
sdilution=0.36%
projearning_yield=9.65%
earning_excl_yield=3.25%
div_ratio=21.09%
bb_ratio=16.57%
sh_payout_ratio=37.66%
PS=1.31
price=36.0
ratio=87.04%
sratio=25.99%
sratiopaid=25.99%
ratioConsens=1.23
turnover=42.31%
cfmargin=3.54%
rdmargin=0
scfmargin=-10.40%
quoteccy=USD
quotefx=100.00%
ratiopaid=87.04%
dt=2023-03-17
assetgrowth=5.91%
dlnfx=0