mktcap_usd=263066
ConsensRecom=1.80
earning_yield=2.90%
growth=17.28%
dilution=2.88%
div_ratio=42.27%
sh_payout_ratio=0
margin=22.35%
cfmargin=4.72%
ratiopaid=11.87%
sratiopaid=0.55%
ratioConsens=1.05
Description
Broadcom Inc. is a technology company. The Company designs, develops and supplies a range of semiconductor and infrastructure software solutions. The Company operates through two segments: semiconductor solutions and infrastructure software. Its semiconductor solutions segment includes all of its product lines and intellectual property (IP) licensing. It provides semiconductor solutions for managing the movement of data in data center, telecom, enterprise and embedded networking applications. It also provides a variety of radio frequency (RF) semiconductor devices, wireless connectivity solutions and custom touch controllers for the wireless market. Its infrastructure software segment includes its mainframe, distributed and cyber security solutions, and its fiber channel storage area networking (FC SAN) business. The Company's mainframe software provides DevOps, AIOps, Security and Data Management Systems solutions.
Income and Cashflow Statements USD
| EndDate | 2016-10-30 | 2017-10-29 | 2018-11-04 | 2019-11-03 | 2020-11-01 | 2021-10-31 | 2022-10-30 | 2023-01-29 | mean | std |
|---|---|---|---|---|---|---|---|---|---|---|
| sourceDate | 2016-12-23 | 2019-12-20 | 2018-12-21 | 2019-12-20 | 2020-12-18 | 2021-12-17 | 2022-12-16 | 2023-03-02 | NaN | NaN |
| period | 12M | 12M | 12M | 12M | 12M | 12M | 12M | ttm | NaN | NaN |
| rev | 13240 | 17636 | 20848 | 22597 | 23888 | 27450 | 33203 | 35690 | 24319 | 7565 |
| revgrowth | NaN | 28.67% | 16.73% | 8.06% | 5.56% | 13.90% | 19.03% | 7.22% | 14.17% | 8.17% |
| earn | -1739 | 1692 | 12259 | 2724 | 2960 | 6736 | 11495 | 14266 | 6299 | 5806 |
| earnx | -1627 | 1698 | 5000 | 2736 | 2961 | 6736 | 11495 | 14266 | 5408 | 5262 |
| margin | -13.13% | 9.59% | 58.80% | 12.05% | 12.39% | 24.54% | 34.62% | 39.97% | 22.35% | 22.11% |
| xmargin | -12.29% | 9.63% | 23.98% | 12.11% | 12.40% | 24.54% | 34.62% | 39.97% | 18.12% | 16.44% |
| earningyld | -2.84% | 1.63% | 12.70% | 2.20% | 1.93% | 2.98% | 6.04% | 5.98% | 3.83% | 4.54% |
| cfop | 3411 | 6551 | 8880 | 9697 | 12061 | 13764 | 16736 | 4036 | 9392 | 4676 |
| cfinv | -9840 | -674 | -4674 | -15422 | -11109 | -245 | -667 | -103 | -5342 | 6007 |
| cffin | 7704 | 2230 | -11118 | 6488 | 1611 | -8974 | -15816 | -3702 | -2697 | 8609 |
| cfopmargin | 25.76% | 37.15% | 42.59% | 42.91% | 50.49% | 50.14% | 50.41% | 11.31% | 38.85% | 13.94% |
| cfinvmargin | -74.32% | -3.82% | -22.42% | -68.25% | -46.50% | -0.89% | -2.01% | -0.29% | -27.31% | 31.39% |
| cffinmargin | 58.19% | 12.64% | -53.33% | 28.71% | 6.74% | -32.69% | -47.63% | -10.37% | -4.72% | 38.78% |
| shares | 356 | 409 | 419 | 407 | 409 | 417 | 411 | 417 | 406 | 20.6 |
| fx | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 |
| price | 172 | 253 | 230 | 305 | 376 | 543 | 463 | 572 | 364 | 149 |
| dilution | NaN | 14.00% | 2.35% | -2.82% | 0.48% | 1.88% | -1.41% | 1.41% | 2.27% | 5.50% |
| dividend | 750 | 1745 | 2998 | 4235 | 5534 | 6212 | 7032 | 1926 | 3804 | 2303 |
| sharebb | NaN | -11360 | -2350 | 3120 | -661 | -3570 | 2931 | -3017 | -2130 | 4889 |
| ltdebtbb | NaN | -4243 | -62.0 | -12547 | -10222 | 795 | 392 | 908 | -3568 | 5663 |
| mgtbb | NaN | -11628 | -10532 | 1296 | -3738 | -5537 | -5461 | -3885 | -5641 | 4371 |
| divyld | 1.23% | 1.68% | 3.11% | 3.42% | 3.60% | 2.75% | 3.70% | 0.81% | 2.54% | 1.14% |
| sharebbyld | NaN | -14.00% | -2.35% | 2.82% | -0.48% | -1.88% | 1.41% | -1.41% | -2.27% | 5.50% |
| mgtyld | NaN | -11.22% | -10.91% | 1.04% | -2.43% | -2.45% | -2.87% | -1.63% | -4.35% | 4.77% |
Balance Sheet
| EndDate | 2016-10-30 | 2017-10-29 | 2018-11-04 | 2019-11-03 | 2020-11-01 | 2021-10-31 | 2022-10-30 | 2023-01-29 | mean | std |
|---|---|---|---|---|---|---|---|---|---|---|
| sourceDate | 2016-12-23 | 2019-12-20 | 2018-12-21 | 2019-12-20 | 2020-12-18 | 2021-12-17 | 2022-12-16 | 2023-03-02 | NaN | NaN |
| mktcap | 61129 | 103599 | 96528 | 124006 | 153678 | 226254 | 190237 | 238509 | 149243 | 64212 |
| mktcapgrowth | NaN | 52.75% | -7.07% | 25.05% | 21.45% | 38.68% | -17.34% | 22.61% | 19.45% | 24.43% |
| totAsset | 49966 | 54418 | 50124 | 67493 | 75933 | 75570 | 73249 | 72976 | 64966 | 11517 |
| assetgrowth | NaN | 8.54% | -8.22% | 29.75% | 11.78% | -0.48% | -3.12% | -0.37% | 5.41% | 12.71% |
| curAsset | 7125 | 15823 | 9107 | 9917 | 11895 | 16586 | 18504 | 18836 | 13474 | 4532 |
| curAssetPct | 14.26% | 29.08% | 18.17% | 14.69% | 15.67% | 21.95% | 25.26% | 25.81% | 20.61% | 5.71% |
| totLiab | 31074 | 34133 | 23467 | 42552 | 52059 | 50608 | 50540 | 49666 | 41762 | 10899 |
| totLiabPct | 62.19% | 62.72% | 46.82% | 63.05% | 68.56% | 66.97% | 69.00% | 68.06% | 63.42% | 7.26% |
| curLiab | 3078 | 2529 | 2338 | 6899 | 6371 | 6281 | 7052 | 7483 | 5254 | 2200 |
| curLiabPct | 6.16% | 4.65% | 4.66% | 10.22% | 8.39% | 8.31% | 9.63% | 10.25% | 7.78% | 2.34% |
| ltDebt | 13188 | 17431 | 17493 | 30040 | 40262 | 39467 | 39075 | 38167 | 29390 | 11576 |
| ltDebtPct | 26.39% | 32.03% | 34.90% | 44.51% | 53.02% | 52.23% | 53.35% | 52.30% | 43.59% | 10.96% |
| Equity | 18892 | 20285 | 26657 | 24941 | 23874 | 24962 | 22709 | 23310 | 23204 | 2559 |
| EquityPct | 37.81% | 37.28% | 53.18% | 36.95% | 31.44% | 33.03% | 31.00% | 31.94% | 36.58% | 7.26% |
| PB | 3.24 | 5.11 | 3.62 | 4.97 | 6.44 | 9.06 | 8.38 | 10.2 | 6.38 | 2.59 |
Beta
len=92.0
mean=18.55%
sd=25.31%
alpha=0.21%
beta=1.07
r_sq=47.84%
lastdate=2023-03-17
firstdate=2016-05-31
logret1y=0.20%
Financial Snapshot
CompanyName=Broadcom Inc
ID=1
Name=Ordinary Shares
Ticker=AVGO
ISIN=None
RIC=AVGO.O
DisplayRIC=AVGO.OQ
InstrumentPI=217584504
QuotePI=217596478
InstrumentPermID=21581736200
QuotePermID=21581747462
Exchange=NASDAQ
ExchangeCode=NASD
ExchangeCountry=USA
CoStatus=Active
CoType=Equity Issue
LastModified=2023-03-13
LatestAvailableAnnual=2022-10-30
LatestAvailableInterim=2023-01-29
Employees=20000
SharesOut=416923664
TotalFloat=414935509
ReportingCurrency=USD
MostRecentExchange=1.0
Industry=Semiconductors (NEC)
IndustryCode=5710101010
NPRICE=631
NHIG=645
NLOW=415
PDATE=2023-03-17
VOL10DAVG=2.95
EV=289701
MKTCAP=263066
AREV=34412
AEBITD=20004
ANIAC=12599
AEPSXCLXOR=29.7
AREVPS=81.2
ABVPS=55.9
ACSHPS=30.3
ACFSHR=40.9
ADIVSHR=16.9
AGROSMGN=67.0
AROEPCT=54.4
APR2REV=7.64
APEEXCLXOR=21.2
APRICE2BK=11.3
ConsRecom=1.80
TargetPrice=663
ProjLTGrowthRate=9.40
ProjPE=15.2
ProjSales=35553
ProjSalesQ=8697
ProjEPS=41.5
ProjEPSQ=10.1
ProjProfit=20025
ProjDPS=18.5
quoteccy=USD
quotefx=100.00%
exchgccy=USD
exchgfx=100.00%
tick=None
exchg=None
Valuation
ticker=AVGO
exchg=AMEX
RIC=AVGO.O
CompanyName=Broadcom Inc
ExchangeCode=NASD
Industry=Semiconductors (NEC)
IndustryCode=5710101010
sector=57 Technology
region=us
ccy=USD
fx=100.00%
mktcap_usd=263066
float_usd=261812
ConsensRecom=1.80
earning_yield=2.90%
growth=17.28%
dilution=2.88%
margin=22.35%
searning_yield=0.22%
sgrowth=8.78%
smargin=1.67%
sdilution=8.09%
projearning_yield=6.36%
earning_excl_yield=4.61%
div_ratio=42.27%
bb_ratio=-97.58%
sh_payout_ratio=0
PS=7.58
price=631
ratio=36.64%
sratio=1.26%
sratiopaid=0.55%
ratioConsens=1.05
turnover=37.00%
cfmargin=4.72%
rdmargin=18.06%
scfmargin=-31.56%
quoteccy=USD
quotefx=100.00%
ratiopaid=11.87%
dt=2023-03-17
assetgrowth=5.29%
dlnfx=0